Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Schertz at 9514 Quail Crest Dr, Schertz, TX, 78154 generates $3,118/mo in rent and, after a $1,968/mo payment, leaves $201/mo in cash flow. Total monthly income is $3,118/mo, and annual cash flow is $2,407/yr on $133,260 invested. Return on cash invested sits at 21.72% in year one, and rental yield is 9.31% on a $401,990 entry. Equity gained on principal adds $2,594/yr, while 5% annual appreciation builds toward $111,062 over five years. Five-year ROI reaches 113.93% and total cumulative return in cash sums $151,829. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,118/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
6,969 sqft lot
$N/A/sqft
$700 annually HOA
Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,854 (100%) |
| Owner Occupied HU | 11,748 (69.7%) |
| Renter Occupied HU | 4,430 (26.3%) |
| Vacant Housing Units | 676 ( 4.0%) |
| Median Home Value | $337,195 |
| Average Home Value | $362,054 |
Residential
16,857
Single Family
14,951
Multi-Family
1,906
Businesses
1,410
Date | Event | Price |
|---|---|---|
| 2025-01-21 | Price change | $401,990 |
| 2024-12-20 | Price change | $396,990 |
| 2024-11-16 | Listed for sale | $402,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Patrick McGrath • Meritage Homes Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1831121
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
