Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Sunrise at 9510 NW 31st Pl, Sunrise, FL, 33351 generates $4,469/mo in rent and, after a $3,071/mo payment, leaves $123/mo in cash flow. Total monthly income is $4,469/mo, and annual cash flow is $1,476/yr on $206,448 invested. Return on cash invested sits at 20.77% in year one, and rental yield is 8.55% on a $627,500 entry. Equity gained on principal adds $4,049/yr, while 5% annual appreciation builds toward $173,367 over five years. Five-year ROI reaches 108.41% and total cumulative return in cash sums $223,818. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,469/mo property income rather than buyer’s personal income.
Single Family
Built in 1984
7,000 sqft lot
$N/A/sqft
$42 monthly HOA
Neighborhood data shown for ZIP Code: 33351, Fort Lauderdale, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,003 (100%) |
| Owner Occupied HU | 8,001 (53.3%) |
| Renter Occupied HU | 6,211 (41.4%) |
| Vacant Housing Units | 791 ( 5.3%) |
| Median Home Value | $391,599 |
| Average Home Value | $435,789 |
Residential
14,164
Single Family
9,691
Multi-Family
4,473
Businesses
1,918
Date | Event | Price |
|---|---|---|
| 2025-01-15 | Listed for rent | $4,500 |
| 2024-12-14 | Listing removed | $630,000 |
| 2024-12-11 | Listed for sale | $630,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-14 | $7263.53 | 0.10% | $382,110 | 1.33% |
| 2023-02-14 | $7256.04 | 5.15% | $377,080 | 3.00% |
| 2022-02-14 | $6900.50 | 2.81% | $366,100 | 3.00% |
Listed by: Chris Ruwe • Lifestyle International Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11725221
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
