Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Springtown at 951 Lynch Bend Rd, Springtown, TX, 76082 generates $4,476/mo in rent and, after a $1,640/mo payment, leaves $2,093/mo in cash flow. Total monthly income is $4,476/mo, and annual cash flow is $25,121/yr on $111,053 invested. Return on cash invested sits at 42.53% in year one, and rental yield is 16.03% on a $335,000 entry. Equity gained on principal adds $2,162/yr, while 5% annual appreciation builds toward $92,554 over five years. Five-year ROI reaches 225.38% and total cumulative return in cash sums $250,292. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,476/mo property income rather than buyer’s personal income.
Single Family
Built in 2022
1.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76082, Springtown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,102 (100%) |
| Owner Occupied HU | 7,143 (78.5%) |
| Renter Occupied HU | 1,423 (15.6%) |
| Vacant Housing Units | 536 ( 5.9%) |
| Median Home Value | $347,703 |
| Average Home Value | $447,119 |
Residential
9,245
Single Family
9,186
Multi-Family
59
Businesses
598
Date | Event | Price |
|---|---|---|
| 2024-07-01 | Listed for sale | $335,000 |
| 2023-04-06 | Listing removed | N/A |
| 2022-09-27 | Listing removed | $289,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $4238.50 | 216.94% | $275,000 | 266.67% |
| 2022-08-14 | $1337.30 | N/A | $75,000 | N/A |
Listed by: Mumtaz Afzal • Fathom Realty
Mls Name: NTREIS
Mls ID: #20659804
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
