Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 9506 STILLFOREST UNIT 9506, San Antonio, TX, 78250 generates $2,004/mo in rent and, after a $978/mo payment, leaves $453/mo in cash flow. Total monthly income is $2,004/mo, and annual cash flow is $5,435/yr on $66,267 invested. Return on cash invested sits at 28.11% in year one, and rental yield is 12.03% on a $199,900 entry. Equity gained on principal adds $1,290/yr, while 5% annual appreciation builds toward $55,229 over five years. Five-year ROI reaches 148.89% and total cumulative return in cash sums $98,665. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,004/mo property income rather than buyer’s personal income.
Townhouse
Built in 1984
3,920 sqft lot
$N/A/sqft
$130 monthly HOA
Neighborhood data shown for ZIP Code: 78250, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,819 (100%) |
| Owner Occupied HU | 14,411 (72.7%) |
| Renter Occupied HU | 4,612 (23.3%) |
| Vacant Housing Units | 796 ( 4.0%) |
| Median Home Value | $257,293 |
| Average Home Value | $298,692 |
Residential
20,141
Single Family
18,477
Multi-Family
1,664
Businesses
625
Date | Event | Price |
|---|---|---|
| 2024-11-27 | Listed for sale | $199,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
Access Only,Pull Down Stairs
Listed by: Melissa Stagers • M. Stagers Realty Partners
Mls Name: SABOR
Mls Provider:
Mls ID: #1826039
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
