950 25th St NW APT 1011, Washington, DC, 20037 | $2,055/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

950 25th St NW APT 1011, Washington, DC, 20037 | $2,055/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1735 sft

700 New Hampshire Ave NW #617, Washington, DC, 20037

2 Bed
3 Bath
1697 sft

700 New Hampshire Ave NW #116, Washington, DC, 20037

2 Bed
2 Bath
1400 sft

700 New Hampshire Ave NW #1520, Washington, DC, 20037

2 Bed
3 Bath
1860 sft

2500 Virginia Ave NW #1108, Washington, DC, 20037

Nearby investment properties with comparable prices

2 Bed
2 Bath
864 sft

1301 N Courthouse Rd APT 1107, Arlington, VA, 22201

1 Bed
1 Bath
750 sft

1021 Garfield St #B39, Arlington, VA, 22201

1 Bed
1 Bath
895 sft

1530 Key Blvd APT 512, Arlington, VA, 22209

1 Bed
1 Bath
904 sft

700 New Hampshire Ave NW #1214, Washington, DC, 20037

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 950 25th St NW APT 1011, Washington, DC, 20037 listed at $525,000 pairs $5,128/mo rent with a $2,570/mo payment to leave $2,055/mo cash flow. Total monthly income runs $5,128/mo, and annual cash flow reaches $24,658/yr on $172,725 cash to close. Return on cash invested measures 34.34% in year one, and rental yield registers 11.72% at a $525,000 basis. Equity gained on principal adds $3,388/yr, and annual property appreciation at 5% supports $145,048 by year five. Five-year ROI tracks 179.72% and total cumulative return in cash totals $310,425. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,128/mo property income relative to a $2,570/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1966

N/A lot

$N/A/sqft

No HOA

More details about the property

2 bedroom 2 baths- a rare combo of a studio and a one bedroom. Approximately 1000 sq ft. Renovated on a high floor. Floor to ceiling windows look our onto a beautiful tree lined vista. Washer dryer. Underground parking space. Most utilities and property taxes are included in the fee. Bamboo flooring. Modern kitchen. Large bedrooms with great storage. Amenities include 24 hour desk. Roof deck pool, patio with grills, community and fitness rooms. Steps to GW, Whole Foods, Trader Joes, World bank and more!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20037, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,694 (100%)
Owner Occupied HU	2,548 (23.8%)
Renter Occupied HU	6,452 (60.3%)
Vacant Housing Units	1,694 (15.8%)
Median Home Value	$978,316
Average Home Value	$1,152,383