Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lithia at 949 Old Welcome Rd, Lithia, FL, 33547 priced at $410,000 pairs $2,760/mo rent with $39/mo cash flow after a $2,007/mo payment. Total monthly income equals $2,760/mo, and annual cash flow comes to $467/yr on $135,915 invested. Return on cash invested is 20.25% in year one, and rental yield stands at 8.08% on a $410,000 basis. Equity gained on principal adds $2,646/yr, and 5% annual appreciation accumulates to $113,275 by year five. Five-year ROI measures 105.27% and total cumulative return in cash reaches $143,075. For financing, Ziffy Mortgage’s DSCR program evaluates $2,760/mo property income against a $2,007/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1979
1.03 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33547, Lithia, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,999 (100%) |
| Owner Occupied HU | 8,930 (81.2%) |
| Renter Occupied HU | 1,652 (15.0%) |
| Vacant Housing Units | 417 ( 3.8%) |
| Median Home Value | $577,927 |
| Average Home Value | $619,117 |
Residential
10,633
Single Family
10,028
Multi-Family
605
Businesses
441
Date | Event | Price |
|---|---|---|
| 2025-02-04 | Price change | $410,000 |
| 2025-01-09 | Price change | $420,000 |
| 2024-12-21 | Listed for sale | $430,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-14 | $3317.56 | 4.73% | $157,732 | 10.00% |
| 2022-02-14 | $3167.84 | 14.64% | $143,393 | 10.00% |
| 2021-02-14 | $2763.19 | 9.76% | $130,357 | 9.30% |
Listed by: Rebel Taylor • KEYSTONE PROPERTY CONSULTING FIRM
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #TB8332205
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511
