Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,862/mo, and a $3,079/mo payment. Purchase price stands at $629,000, and rental yield measures 5.46% with $2,862/mo rent. Return on cash invested shows 11.13% in year one, and 5% annual appreciation builds toward $173,781 over five years. Five-year ROI reaches 56.79% and total cumulative return in cash records $117,525. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,862/mo property income covering a $3,079/mo payment rather than investor’s personal income.
Condo
Built in 1920
N/A lot
$N/A/sqft
$202 monthly HOA
Neighborhood data shown for ZIP Code: 11219, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,503 (100%) |
| Owner Occupied HU | 6,319 (20.7%) |
| Renter Occupied HU | 21,992 (72.1%) |
| Vacant Housing Units | 2,192 ( 7.2%) |
| Median Home Value | $1,186,085 |
| Average Home Value | $1,250,046 |
Residential
23,152
Single Family
8,338
Multi-Family
14,814
Businesses
2,719
Date | Event | Price |
|---|---|---|
| 2024-09-06 | Price change | $629,000 |
| 2024-08-27 | Listed for sale | $669,000 |
| 2023-11-16 | Listing removed | $649,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-13 | N/A | N/A | $55,293 | 2.78% |
| 2022-11-13 | N/A | N/A | $53,799 | 7.16% |
| 2021-11-13 | N/A | N/A | $50,204 | 701.09% |
Listed by: Yanjin Ye (Eva) • Remax Real Estate Professionals
Mls Name: StreetEasy
Mls ID: #S1733390
