Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Zephyr at 9464 Highway 84 E #183, Zephyr, TX, 76890 uses $41,438 cash to close to unlock $1,271/yr annual cash flow and $106/mo monthly cash flow. Total monthly income runs $995/mo, and a $612/mo payment keeps the spread at $106/mo. Purchase price stands at $125,000, and rental yield measures 9.55% with $995/mo rent. Return on cash invested shows 22.98% in year one, and 5% annual appreciation builds toward $34,535 over five years. Five-year ROI reaches 120.51% and total cumulative return in cash records $49,937. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $995/mo property income covering a $612/mo payment rather than investor’s personal income.
Manufactured
Built in 2011
2.01 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76890, Zephyr, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 469 (100%) |
| Owner Occupied HU | 296 (63.1%) |
| Renter Occupied HU | 36 ( 7.7%) |
| Vacant Housing Units | 137 (29.2%) |
| Median Home Value | $314,754 |
| Average Home Value | $403,784 |
Residential
377
Single Family
377
Multi-Family
0
Businesses
18
Date | Event | Price |
|---|---|---|
| 2025-01-11 | Price change | $125,000 |
| 2024-10-28 | Price change | $131,900 |
| 2024-04-29 | Listed for sale | $134,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-11 | $449.24 | 14.86% | $95,635 | 10.00% |
| 2023-02-11 | $391.12 | -50.66% | $86,941 | 10.00% |
| 2022-02-11 | $792.75 | N/A | $79,037 | 10.00% |
Listed by: Regan Burris • Exp Realty, LLC
Mls Name: NTREIS
Mls ID: #20600797
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
