








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Sunrise at 9451 NW 20th Pl, Sunrise, FL, 33322 listed at $599,900 pairs $3,720/mo rent with a $2,936/mo payment. Total monthly income runs $3,720/mo. Return on cash invested measures 16.54% in year one, and rental yield registers 7.44% at a $599,900 basis. Equity gained on principal adds $3,871/yr, and annual property appreciation at 5% supports $165,741 by year five. Five-year ROI tracks 86.02% and total cumulative return in cash totals $169,780. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,720/mo property income relative to a $2,936/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1974
7,475 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-02-07 | Price change | $599,900 |
| 2025-01-26 | Listed for sale | $620,000 |
| 2024-01-25 | Listed for rent | $900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-14 | $9165.30 | 7.55% | $415,990 | 10.00% |
| 2023-02-14 | $8521.53 | 13.46% | $378,180 | 10.00% |
| 2022-02-14 | $7510.87 | 9.56% | $343,800 | 10.00% |



Listed by: Abdulla Richards • AR1 State of the Art Real Estate, Inc.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11731460
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.