Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 945 Zachary Dr, Arlington, TX, 76002 offers $2,686/mo rent that, after a $1,809/mo payment. Total monthly income is $2,686/mo. Return on cash invested measures 18.94% in year one, and rental yield stands at 8.72% at a $369,500 entry. Equity gained on principal adds $2,384/yr while 5% annual appreciation compounds into $102,086 by year five. Five-year ROI records 99.39% and total cumulative return in cash reaches $121,744. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,686/mo property income versus a $1,809/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2006
8,145 sqft lot
$N/A/sqft
$360 annually HOA
Neighborhood data shown for ZIP Code: 76002, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,667 (100%) |
| Owner Occupied HU | 8,979 (77.0%) |
| Renter Occupied HU | 2,410 (20.7%) |
| Vacant Housing Units | 278 ( 2.4%) |
| Median Home Value | $352,589 |
| Average Home Value | $404,490 |
Residential
11,312
Single Family
10,633
Multi-Family
679
Businesses
186
Date | Event | Price |
|---|---|---|
| 2025-01-28 | Listed for sale | $369,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $7658.87 | -4.93% | $343,604 | -4.45% |
| 2023-02-12 | $8056.10 | 8.65% | $359,620 | 21.89% |
| 2022-02-12 | $7414.53 | 9.51% | $295,047 | 14.24% |
Listed by: Morgan Tran • Fathom Realty
Mls Name: NTREIS
Mls ID: #20827443
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
