945 Randolph St NW APT A, Washington, DC, 20011 | $486/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

945 Randolph St NW APT A, Washington, DC, 20011 | $486/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1711 sft

13010 Kerrydale Rd, Woodbridge, VA, 22193

Investment Property+ 1 more

1 Bed
1 Bath
578 sft

1804 W Abingdon Dr APT 201, Alexandria, VA, 22314

2 Bed
1 Bath
2592 sft

8939 Burke Lake Rd, Springfield, VA, 22151

2 Bed
1 Bath
793 sft

6608 Potomac Ave SUITE B2, Alexandria, VA, 22307

Nearby investment properties with comparable prices

1 Bed
1 Bath
738 sft

1457 Park Rd NW APT 102, Washington, DC, 20010

2 Bed
1 Bath
816 sft

1931 N Cleveland St APT 312, Arlington, VA, 22201

1 Bed
1 Bath
750 sft

3025 Ontario Rd NW APT 407, Washington, DC, 20009

1 Bed
1 Bath
717 sft

1133 13th St NW #402, Washington, DC, 20005

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 945 Randolph St NW APT A, Washington, DC, 20011 at $349,900 posts ROI 24.93% with $486/mo cash flow from $2,534/mo rent. Total monthly income equals $2,534/mo, and annual cash flow records $5,828/yr on $115,992 to close. Return on cash invested measures 24.93% and rental yield reads 8.69% at the current $349,900. Equity gained on principal adds $2,258/yr, and 5% annual appreciation supports $96,671 by year five. Five-year ROI prints 129.35% and total cumulative return in cash totals $150,030.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,534/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Condo

Built in 1936

N/A lot

$N/A/sqft

No HOA

More details about the property

This is a significant opportunity to acquire a spacious one bedroom, one bathroom condominium, complemented by a den. The light-filled den presents versatile usage options, suitable for a study, library, office space, or breakfast area. The property includes a renovated bathroom, recently replaced stainless steel appliances in the kitchen, off-street reserved parking, a generously sized bedroom with a walk-in closet, and is situated within a secure building with a well-maintained front entrance. The location offers exceptional accessibility, being two blocks from the Petworth Metro station, steps from the Safeway supermarket, and near restaurants, bars, and shops on Georgia Ave, Upshur Ave, and 14th Street. Don't miss this exceptional condo.
Make it yours today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20011, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,769 (100%)
Owner Occupied HU	13,345 (48.1%)
Renter Occupied HU	12,310 (44.3%)
Vacant Housing Units	2,114 ( 7.6%)
Median Home Value	$721,753
Average Home Value	$798,090