Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Payson at 942 W Wilcock Cv, Payson, UT, 84651 priced at $1,200,000 converts $4,402/mo rent into after a $5,873/mo obligation. Total monthly income equals $4,402/mo. Return on cash invested prints 12.15% in year one, and rental yield reads 4.4% against a $1,200,000 entry. Equity gained on principal adds $7,743/yr, while 5% annual appreciation compiles into $331,538 by year five. Five-year ROI reaches 60.72% and total cumulative return in cash sums $236,063. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,402/mo property income covering a $5,873/mo payment, not borrower’s personal income.
Single Family
Built in 2020
0.46 Acres lot
$N/A/sqft
$33 monthly HOA
Neighborhood data shown for ZIP Code: 84651, Payson, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,360 (100%) |
| Owner Occupied HU | 7,284 (77.8%) |
| Renter Occupied HU | 1,834 (19.6%) |
| Vacant Housing Units | 242 ( 2.6%) |
| Median Home Value | $558,916 |
| Average Home Value | $577,660 |
Residential
9,555
Single Family
9,551
Multi-Family
4
Businesses
510
Date | Event | Price |
|---|---|---|
| 2024-08-27 | Listed for sale | $1,200,000 |
| 2024-04-27 | Listing removed | $1,260,000 |
| 2024-03-16 | Listed for sale | $1,260,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2022-10-17 | $5613.35 | 53.45% | $1,024,400 | 216.28% |
| 2021-10-17 | $3658.07 | 89.75% | $323,895 | 93.95% |
| 2020-10-17 | $1927.85 | N/A | $167,000 | N/A |
Listed by: Justin Udy • Century 21 Everest
Mls Name: UtahRealEstate.com
Mls Provider:
Mls ID: #2019910
Disclaimer: Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 2024-10-16 20:43:35 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/info/mls-disclaimers/#mls_319)
