Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Helotes at 9415 Camino Venado, Helotes, TX, 78023 generates $2,994/mo in rent and, after a $1,958/mo payment, leaves $103/mo in cash flow. Total monthly income is $2,994/mo, and annual cash flow is $1,240/yr on $132,600 invested. Return on cash invested sits at 20.84% in year one, and rental yield is 8.98% on a $400,000 entry. Equity gained on principal adds $2,581/yr, while 5% annual appreciation builds toward $110,513 over five years. Five-year ROI reaches 109.24% and total cumulative return in cash sums $144,856. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,994/mo property income rather than buyer’s personal income.
Single Family
Built in 1996
6,969 sqft lot
$N/A/sqft
$476 annually HOA
Neighborhood data shown for ZIP Code: 78023, Helotes, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,892 (100%) |
| Owner Occupied HU | 8,764 (80.5%) |
| Renter Occupied HU | 1,676 (15.4%) |
| Vacant Housing Units | 452 ( 4.1%) |
| Median Home Value | $417,994 |
| Average Home Value | $464,820 |
Residential
10,523
Single Family
10,211
Multi-Family
312
Businesses
994
Date | Event | Price |
|---|---|---|
| 2024-11-09 | Price change | $400,000 |
| 2024-10-22 | Listed for sale | $410,000 |
| 2023-10-24 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-11 | $6716.27 | 7.77% | $397,970 | 8.83% |
| 2023-02-11 | $6232.04 | -18.86% | $365,686 | 7.15% |
| 2022-02-11 | $7680.69 | 20.60% | $341,270 | 12.92% |
What's Special
12"+ Attic Insulation,Pull Down Storage,Partially Floored,Pull Down Stairs
Listed by: Rhonda Howerton • Coldwell Banker D'Ann Harper
Mls Name: SABOR
Mls Provider:
Mls ID: #1817949
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
