Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 9400 Bellaire Blvd UNIT 610, Houston, TX, 77036 earns $898/mo cash flow from $2,929/mo rent with a $1,199/mo payment. Total monthly income totals $2,929/mo, and annual cash flow totals $10,770/yr on $81,218 capital. ROI tracks 33.17% on current figures, and rental yield reads 14.35% at a $245,000 purchase. Equity gained on principal adds $1,581/yr, and 5% annual appreciation supports $67,689 over five years. Five-year ROI reaches 176.74% and total cumulative return in cash sums $143,544. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,929/mo property income instead of your personal income.
Townhouse
Built in 2006
N/A lot
$N/A/sqft
$230 monthly HOA
Neighborhood data shown for ZIP Code: 77036, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,980 (100%) |
| Owner Occupied HU | 5,246 (16.4%) |
| Renter Occupied HU | 24,101 (75.4%) |
| Vacant Housing Units | 2,633 ( 8.2%) |
| Median Home Value | $255,723 |
| Average Home Value | $275,133 |
Residential
29,653
Single Family
5,779
Multi-Family
23,874
Businesses
5,229
Date | Event | Price |
|---|---|---|
| 2024-07-18 | Listed for sale | $245,000 |
| 2018-04-24 | Listing removed | $1,200 |
| 2018-04-10 | Listed for rent | $1,200 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $4780.92 | 2.16% | $237,289 | 11.65% |
| 2022-08-16 | $4679.80 | N/A | $212,536 | 16.84% |
| 2021-08-16 | N/A | N/A | $181,898 | N/A |
Listed by: Kelly Wang • KingFay Inc
Mls Name: HAR
Mls Provider:
Mls ID: #48251903
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
