Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Staten Island at 94 Coursen Pl, Staten Island, NY, 10304 offers a 10.04% rental yield on a $525,000 purchase with $4,393/mo rent. Total monthly income registers $4,393/mo, and a $2,570/mo payment leaves $887/mo available for distribution. Annual cash flow reaches $10,641/yr on $172,725 to close, and return on cash invested stands at 26.22% in year one. Equity gained on principal adds $3,388/yr while 5% annual appreciation supports $145,048 over five years. Portfolio math shows five-year ROI at 137.31% and total cumulative return in cash at $237,165. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,393/mo property income against a $2,570/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1925
2,099 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10304, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,193 (100%) |
| Owner Occupied HU | 7,309 (42.5%) |
| Renter Occupied HU | 8,780 (51.1%) |
| Vacant Housing Units | 1,104 ( 6.4%) |
| Median Home Value | $707,930 |
| Average Home Value | $824,191 |
Residential
14,695
Single Family
10,452
Multi-Family
4,243
Businesses
749
Date | Event | Price |
|---|---|---|
| 2025-04-24 | Listed for sale | $525,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-25 | $3639.00 | N/A | $26,520 | -8.68% |
| 2023-04-25 | N/A | N/A | $29,040 | 12.04% |
| 2022-04-25 | N/A | N/A | $25,920 | 6.67% |
Listed by: Scott Dobrin • SCOTT DOBRIN REALTY
Mls Name: NY State MLS
Mls ID: #11482589
