Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Burleson at 939 Joshua Dr, Burleson, TX, 76028 at $404,900 posts ROI 33.56% with $1,527/mo cash flow from $4,441/mo rent. Total monthly income equals $4,441/mo, and annual cash flow records $18,329/yr on $134,224 to close. Return on cash invested measures 33.56% and rental yield reads 13.16% at the current $404,900. Equity gained on principal adds $2,613/yr, and 5% annual appreciation supports $111,866 by year five. Five-year ROI prints 177.4% and total cumulative return in cash totals $238,110.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,441/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2003
7,187 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| 2024-08-12 | Price change | $404,900 |
| 2024-07-26 | Price change | $409,999 |
| 2024-07-09 | Listed for sale | $414,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $7128.64 | -9.63% | $372,651 | 10.00% |
| 2022-08-14 | $7888.34 | 3.62% | $338,774 | 10.00% |
| 2021-08-14 | $7613.06 | -1.05% | $307,976 | 3.06% |
Listed by: Karan Wethington • Wethington Agency
Mls Name: NTREIS
Mls ID: #20668039
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
