Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Miami at 9357 Fontainebleau Blvd APT D207, Miami, FL, 33172 generates $2,569/mo in rent and, after a $1,370/mo payment, leaves $328/mo in cash flow. Total monthly income is $2,569/mo, and annual cash flow is $3,940/yr on $92,820 invested. Return on cash invested sits at 24.15% in year one, and rental yield is 11.01% on a $280,000 entry. Equity gained on principal adds $1,807/yr, while 5% annual appreciation builds toward $77,359 over five years. Five-year ROI reaches 128.01% and total cumulative return in cash sums $118,821. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,569/mo property income rather than buyer’s personal income.
Condo
Built in 1972
N/A lot
$N/A/sqft
$383 monthly HOA
Neighborhood data shown for ZIP Code: 33172, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,611 (100%) |
| Owner Occupied HU | 7,597 (43.1%) |
| Renter Occupied HU | 9,290 (52.8%) |
| Vacant Housing Units | 724 ( 4.1%) |
| Median Home Value | $323,921 |
| Average Home Value | $406,612 |
Residential
16,288
Single Family
4,549
Multi-Family
11,739
Businesses
2,989
Date | Event | Price |
|---|---|---|
| 2025-02-01 | Price change | $280,000 |
| 2025-01-30 | Listed for sale | $285,000 |
| 2025-01-04 | Listing removed | $285,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $291.43 | 6.19% | $65,670 | 3.00% |
| 2022-02-13 | $274.44 | -1.41% | $63,758 | 3.00% |
| 2021-02-13 | $278.37 | 0.95% | $61,901 | 1.40% |
Listed by: America Ramirez Pa • Keller Williams Realty SW
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11676186
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
