9354 Remington Hill Rd, Centerville, OH, 45458 | $806/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
4444 sft

78 Clevenger Ct, Springboro, OH, 45066

4 Bed
3 Bath
2558 sft

7856 Chantilly Dr, West Chester, OH, 45069

4 Bed
4 Bath
2610 sft

Princeton Plan, Greys Run, Lebanon, OH, 45036

- Bed
- Bath
- sft

6113 Irwin Simpson Rd #8PGBBV, Mason, OH, 45040

Nearby investment properties with comparable prices

4 Bed
3 Bath
2929 sft

1471 Golf Club Dr, Lebanon, OH, 45036

3 Bed
4 Bath
2929 sft

1359 Rose Creek Ct, Lebanon, OH, 45036

4 Bed
3 Bath
2764 sft

9558 Carroll Ct, Loveland, OH, 45140

4 Bed
4 Bath
3365 sft

7230 Walnut Creek Dr, West Chester, OH, 45069

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Centerville at 9354 Remington Hill Rd, Centerville, OH, 45458 offers a 9.72% rental yield on a $530,000 purchase with $4,292/mo rent. Total monthly income registers $4,292/mo, and a $2,594/mo payment leaves $806/mo available for distribution. Annual cash flow reaches $9,670/yr on $174,370 to close, and return on cash invested stands at 25.61% in year one. Equity gained on principal adds $3,420/yr while 5% annual appreciation supports $146,429 over five years. Portfolio math shows five-year ROI at 133.87% and total cumulative return in cash at $233,431. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,292/mo property income against a $2,594/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2011

0.38 Acres lot

$N/A/sqft

No HOA

More details about the property

This beautiful and ready-to-move-in single-family home, built in 2011, perfectly blends modern comfort with thoughtful updates. Featuring four spacious bedrooms, two full and two half baths. This house is designed to accommodate both everyday living and entertainment. The finished basement features a built-in bar for enjoying and relaxing. The kitchen has been updated with granite countertops (2021), and the fresh paint throughout the first and second floors (2025) enhances the home's contemporary appeal. Additional highlights include an electric car charger (2025) in the garage, an updated composite deck (2020) for outdoor enjoyment, and a recently replaced patio door and living room window (2024, renewal by Andersen) for improved energy efficiency. A new water softener has been installed, along with a reverse osmosis drinking water tap, in the kitchen sink (2025). This house features a large, fenced private backyard perfect for relaxation, as well as a playground for the kids. This home offers a separate storage shed for added convenience. This move-in-ready and beautifully maintained property combines functional charm with modern amenities, making it a great opportunity for your next home.

Neighborhood Data

Neighborhood data shown for ZIP Code: 45458, Dayton, OH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,814 (100%)
Owner Occupied HU	11,655 (73.7%)
Renter Occupied HU	3,639 (23.0%)
Vacant Housing Units	520 ( 3.3%)
Median Home Value	$356,085
Average Home Value	$384,066