Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 9350 SW 77th Ave APT G7, Miami, FL, 33156 earns $212/mo cash flow from $3,329/mo rent with a $1,738/mo payment. Total monthly income totals $3,329/mo, and annual cash flow totals $2,541/yr on $117,683 capital. ROI tracks 22.07% on current figures, and rental yield reads 11.25% at a $355,000 purchase. Equity gained on principal adds $2,291/yr, and 5% annual appreciation supports $98,080 over five years. Five-year ROI reaches 117.83% and total cumulative return in cash sums $138,660. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,329/mo property income instead of your personal income.
Condo
Built in 1967
N/A lot
$N/A/sqft
$761 monthly HOA
Neighborhood data shown for ZIP Code: 33156, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,990 (100%) |
| Owner Occupied HU | 8,719 (62.3%) |
| Renter Occupied HU | 4,237 (30.3%) |
| Vacant Housing Units | 1,034 ( 7.4%) |
| Median Home Value | $1,042,504 |
| Average Home Value | $1,217,756 |
Residential
13,520
Single Family
8,962
Multi-Family
4,558
Businesses
1,518
Date | Event | Price |
|---|---|---|
| 2024-12-17 | Listed for sale | $355,000 |
| 2024-12-15 | Listing removed | $365,000 |
| 2024-10-07 | Listed for sale | $365,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-26 | $2760.24 | 3.94% | $202,031 | 3.00% |
| 2022-12-26 | $2655.55 | 0.30% | $196,147 | 3.00% |
| 2021-12-26 | $2647.66 | -5.69% | $190,434 | -4.26% |
Listed by: Mario Avalos • K & A Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11709176
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
