Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brooklyn at 935 57th Ave #3C, Brooklyn, NY, 11219 listed at $545,000 pairs $4,076/mo rent with a $2,668/mo payment to leave $186/mo cash flow. Total monthly income runs $4,076/mo, and annual cash flow reaches $2,233/yr on $179,305 cash to close. Return on cash invested measures 21.31% in year one, and rental yield registers 8.97% at a $545,000 basis. Equity gained on principal adds $3,517/yr, and annual property appreciation at 5% supports $150,573 by year five. Five-year ROI tracks 111.57% and total cumulative return in cash totals $200,052. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,076/mo property income relative to a $2,668/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1930
N/A lot
$N/A/sqft
$250 monthly HOA
Neighborhood data shown for ZIP Code: 11219, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,503 (100%) |
| Owner Occupied HU | 6,319 (20.7%) |
| Renter Occupied HU | 21,992 (72.1%) |
| Vacant Housing Units | 2,192 ( 7.2%) |
| Median Home Value | $1,186,085 |
| Average Home Value | $1,250,046 |
Residential
23,152
Single Family
8,338
Multi-Family
14,814
Businesses
2,719
Date | Event | Price |
|---|---|---|
| 2024-06-05 | Price change | $528,000 |
| 2024-06-05 | Listed for sale | $545,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Waiping (Tammy) Chan - Licensed Real Estate Salesperson • Momentum Real Estate LLC
Mls Name: StreetEasy
Mls ID: #1720727
