Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Manassas at 9348 China Grove Ct, Manassas, VA, 20110 generates $3,373/mo in rent and, after a $2,276/mo payment, leaves $459/mo in cash flow. Total monthly income is $3,373/mo, and annual cash flow is $5,510/yr on $154,148 invested. Return on cash invested sits at 23.48% in year one, and rental yield is 8.7% on a $465,000 entry. Equity gained on principal adds $3,001/yr, while 5% annual appreciation builds toward $128,471 over five years. Five-year ROI reaches 122.13% and total cumulative return in cash sums $188,267. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,373/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20110, Manassas, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,889 (100%) |
| Owner Occupied HU | 11,505 (68.1%) |
| Renter Occupied HU | 5,014 (29.7%) |
| Vacant Housing Units | 370 ( 2.2%) |
| Median Home Value | $487,360 |
| Average Home Value | $531,523 |
Residential
16,070
Single Family
14,191
Multi-Family
1,879
Businesses
1,994
Date | Event | Price |
|---|---|---|
| 2025-08-19 | Sold | $465,000 |
| 2025-07-21 | Pending sale | $470,000 |
| 2025-06-14 | Price change | $470,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-04 | $5328.54 | 10.91% | $422,900 | 10.91% |
| 2023-11-04 | $4804.38 | -2.58% | $381,300 | 3.76% |
| 2022-11-04 | $4931.86 | -0.28% | $367,500 | 6.18% |
Listed by: N/A • N/A
Mls Name: BHHS PenFed solds
Mls ID: #N/A
