Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Helotes at 9347 Llano Verde, Helotes, TX, 78023 offers a 9% rental yield on a $389,000 purchase with $2,916/mo rent. Total monthly income registers $2,916/mo, and a $1,904/mo payment leaves $93/mo available for distribution. Annual cash flow reaches $1,118/yr on $128,954 to close, and return on cash invested stands at 20.78% in year one. Equity gained on principal adds $2,510/yr while 5% annual appreciation supports $107,474 over five years. Portfolio math shows five-year ROI at 108.92% and total cumulative return in cash at $140,454. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,916/mo property income against a $1,904/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1997
9,452 sqft lot
$N/A/sqft
$476 annually HOA
Neighborhood data shown for ZIP Code: 78023, Helotes, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,892 (100%) |
| Owner Occupied HU | 8,764 (80.5%) |
| Renter Occupied HU | 1,676 (15.4%) |
| Vacant Housing Units | 452 ( 4.1%) |
| Median Home Value | $417,994 |
| Average Home Value | $464,820 |
Residential
10,523
Single Family
10,211
Multi-Family
312
Businesses
994
Date | Event | Price |
|---|---|---|
| 2025-05-08 | Listed for sale | $389,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-08 | $6658.98 | 6.63% | $395,020 | 7.87% |
| 2023-05-08 | $6245.00 | -8.23% | $366,194 | 10.00% |
| 2022-05-08 | $6804.97 | N/A | $332,904 | 10.00% |
Listed by: Monica Garza • Better Homes and Gardens Winans
Mls Name: SABOR
Mls Provider:
Mls ID: #1864779
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
