Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Little Elm at 932 Lake Grove Dr, Little Elm, TX, 75068 earns from $2,640/mo rent with a $2,007/mo payment. Total monthly income totals $2,640/mo. ROI tracks 16.94% on current figures, and rental yield reads 7.73% at a $410,000 purchase. Equity gained on principal adds $2,646/yr, and 5% annual appreciation supports $113,275 over five years. Five-year ROI reaches 88.36% and total cumulative return in cash sums $120,095. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,640/mo property income instead of your personal income.
Single Family
Built in 2010
6,969 sqft lot
$N/A/sqft
$246 semi-annually HOA
Neighborhood data shown for ZIP Code: 75068, Little Elm, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,344 (100%) |
| Owner Occupied HU | 19,896 (70.2%) |
| Renter Occupied HU | 7,131 (25.2%) |
| Vacant Housing Units | 1,317 ( 4.6%) |
| Median Home Value | $446,062 |
| Average Home Value | $489,072 |
Residential
25,689
Single Family
23,486
Multi-Family
2,203
Businesses
723
Date | Event | Price |
|---|---|---|
| 2024-08-21 | Listed for sale | $410,000 |
| 2022-09-26 | Sold | N/A |
| 2022-08-27 | Pending sale | $395,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $7036.94 | 14.36% | $389,134 | 36.13% |
| 2022-08-30 | $6153.57 | -2.76% | $285,855 | 10.00% |
| 2021-08-30 | $6328.01 | 11.18% | $259,868 | 7.41% |
Listed by: Janis Smith • Coldwell Banker Realty Plano
Mls Name: NTREIS
Mls ID: #20703655
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
