Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Spring at 9318 Godstone Ln, Spring, TX, 77379 earns $286/mo cash flow from $4,080/mo rent with a $2,594/mo payment. Total monthly income totals $4,080/mo, and annual cash flow totals $3,437/yr on $174,337 capital. ROI tracks 22.03% on current figures, and rental yield reads 9.24% at a $529,900 purchase. Equity gained on principal adds $3,419/yr, and 5% annual appreciation supports $146,402 over five years. Five-year ROI reaches 115.49% and total cumulative return in cash sums $201,347. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,080/mo property income instead of your personal income.
Single Family
Built in 1977
8,590 sqft lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 77379, Spring, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 33,204 (100%) |
| Owner Occupied HU | 22,558 (67.9%) |
| Renter Occupied HU | 8,869 (26.7%) |
| Vacant Housing Units | 1,777 ( 5.4%) |
| Median Home Value | $356,303 |
| Average Home Value | $400,335 |
Residential
31,197
Single Family
25,921
Multi-Family
5,276
Businesses
1,837
Date | Event | Price |
|---|---|---|
| 2025-01-15 | Listed for sale | $529,900 |
| 2024-12-27 | Listing removed | $544,900 |
| 2024-07-17 | Price change | $544,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $7388.66 | 9.55% | $499,726 | -3.97% |
| 2023-02-13 | $6744.72 | -9.79% | $520,402 | 11.94% |
| 2022-02-13 | $7476.54 | N/A | $464,899 | 17.87% |
Listed by: Kourtney Walker • Coldwell Banker Realty - Greater Northwest
Mls Name: HAR
Mls Provider:
Mls ID: #34312303
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
