Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 9318 Fallworth, San Antonio, TX, 78254 generates $2,485/mo in rent and, after a $1,566/mo payment, leaves $186/mo in cash flow. Total monthly income is $2,485/mo, and annual cash flow is $2,233/yr on $106,080 invested. Return on cash invested sits at 22.01% in year one, and rental yield is 9.32% on a $320,000 entry. Equity gained on principal adds $2,065/yr, while 5% annual appreciation builds toward $88,410 over five years. Five-year ROI reaches 115.48% and total cumulative return in cash sums $122,499. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,485/mo property income rather than buyer’s personal income.
Single Family
Built in 1978
10,018 sqft lot
$N/A/sqft
$283 annually HOA
Neighborhood data shown for ZIP Code: 78254, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,783 (100%) |
| Owner Occupied HU | 25,306 (79.6%) |
| Renter Occupied HU | 5,149 (16.2%) |
| Vacant Housing Units | 1,328 ( 4.2%) |
| Median Home Value | $350,768 |
| Average Home Value | $375,437 |
Residential
30,371
Single Family
28,821
Multi-Family
1,550
Businesses
401
Date | Event | Price |
|---|---|---|
| 2025-04-08 | Listed for sale | $320,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-08 | $2623.12 | -2.60% | $335,106 | 10.00% |
| 2023-04-08 | $2693.12 | -35.75% | $304,642 | 10.00% |
| 2022-04-08 | $4191.54 | 1.17% | $276,947 | 10.00% |
What's Special
None
Listed by: Bonnie Tijerina • Real Broker, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1856507
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
