Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Justin at 926 Timber Ridge Dr, Justin, TX, 76247 generates $3,595/mo in rent, after a $2,619/mo payment. Total monthly income is $3,595/mo. Return on cash invested sits at 17.44% in year one, and rental yield is 8.06% on a $535,000 entry. Equity gained on principal adds $3,452/yr, while 5% annual appreciation builds toward $147,811 over five years. Five-year ROI reaches 91.22% and total cumulative return in cash sums $160,564. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,595/mo property income rather than buyer’s personal income.
Single Family
Built in 2020
9,147 sqft lot
$N/A/sqft
$400 semi-annually HOA
Neighborhood data shown for ZIP Code: 76247, Justin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,121 (100%) |
| Owner Occupied HU | 9,700 (80.0%) |
| Renter Occupied HU | 1,582 (13.1%) |
| Vacant Housing Units | 839 ( 6.9%) |
| Median Home Value | $438,515 |
| Average Home Value | $491,845 |
Residential
10,759
Single Family
10,453
Multi-Family
306
Businesses
404
Date | Event | Price |
|---|---|---|
| 2025-04-24 | Listed for sale | $535,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-24 | $10181.56 | 9.09% | $503,751 | -1.80% |
| 2023-04-24 | $9332.99 | -11.31% | $513,000 | 23.45% |
| 2022-04-24 | $10522.58 | 6.32% | $415,560 | 10.16% |
Listed by: Joe Mccalip • LPT Realty LLC
Mls Name: NTREIS
Mls ID: #20896778
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
