








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,367/mo, and a $3,230/mo payment. Purchase price stands at $660,000, and rental yield measures 6.12% with $3,367/mo rent. Return on cash invested shows 14.46% in year one, and 5% annual appreciation builds toward $182,346 over five years. Five-year ROI reaches 74.21% and total cumulative return in cash records $161,145. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,367/mo property income covering a $3,230/mo payment rather than investor’s personal income.
Single Family
Built in 1959
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33010, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,072 (100%) |
| Owner Occupied HU | 4,997 (29.3%) |
| Renter Occupied HU | 11,563 (67.7%) |
| Vacant Housing Units | 512 ( 3.0%) |
| Median Home Value | $452,106 |
| Average Home Value | $477,479 |
Residential
15,583
Single Family
8,723
Multi-Family
6,860
Businesses
2,033
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Emmanuel Barrios • Bridgewater Homes Realty
Mls Name: MIAMI
Mls ID: #A11886318