Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $7,393/mo, and a $9,779/mo payment. Purchase price stands at $1,998,000, and rental yield measures 4.44% with $7,393/mo rent. Return on cash invested shows 11.16% in year one, and 5% annual appreciation builds toward $552,011 over five years. Five-year ROI reaches 55.84% and total cumulative return in cash records $361,503. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,393/mo property income covering a $9,779/mo payment rather than investor’s personal income.
Condo
Built in 1986
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 92024, Encinitas, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,979 (100%) |
| Owner Occupied HU | 13,451 (61.2%) |
| Renter Occupied HU | 6,872 (31.3%) |
| Vacant Housing Units | 1,656 ( 7.5%) |
| Median Home Value | $1,556,280 |
| Average Home Value | $1,573,906 |
Residential
20,654
Single Family
18,109
Multi-Family
2,545
Businesses
2,033
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar rental properties found nearby.
Listed by: Daniel Marsh • eSan Diego Realty
Mls Name: CRMLS
Mls ID: #NDP2504265
