Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Midlothian at 921 S Ridge Dr, Midlothian, TX, 76065 with 5% annual appreciation on a $415,000 basis while $3,067/mo rent supports operations. Total monthly income totals $3,067/mo and a $2,031/mo payment preserves $116/mo for cash returns. Annual cash flow comes to $1,393/yr on $137,573 deployed, and return on cash invested reaches 20.92% in year one. Equity gained on principal adds $2,678/yr, and five-year appreciation sums $114,657 alongside rental yield of 8.87%. Five-year ROI measures 109.49% and total cumulative return in cash totals $150,633.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,067/mo property income versus a $2,031/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2000
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2025-04-07 | Listed for sale | $415,000 |
| 2022-01-03 | Sold | N/A |
| 2021-12-30 | Pending sale | $359,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-07 | $5401.67 | -37.34% | $368,241 | -13.21% |
| 2023-04-07 | $8620.74 | 47.83% | $424,305 | 40.07% |
| 2022-04-07 | $5831.36 | N/A | $302,918 | 10.00% |
Listed by: Erica Texada • Brawn Sterling Real Estate
Mls Name: NTREIS
Mls ID: #20889857
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
