








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Fort Worth at 9209 Ivy Way Ct, Fort Worth, TX, 76118 generates $3,276/mo in rent and, after a $1,855/mo payment, leaves $581/mo in cash flow. Total monthly income is $3,276/mo, and annual cash flow is $6,971/yr on $125,639 invested. Return on cash invested sits at 25.46% in year one, and rental yield is 10.37% on a $379,000 entry. Equity gained on principal adds $2,446/yr, while 5% annual appreciation builds toward $104,711 over five years. Five-year ROI reaches 133.79% and total cumulative return in cash sums $168,095. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,276/mo property income rather than buyer’s personal income.
Single Family
Built in 1997
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76118, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,640 (100%) |
| Owner Occupied HU | 4,497 (67.7%) |
| Renter Occupied HU | 1,835 (27.6%) |
| Vacant Housing Units | 308 ( 4.6%) |
| Median Home Value | $335,346 |
| Average Home Value | $367,708 |
Residential
6,239
Single Family
5,543
Multi-Family
696
Businesses
696
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Chris Mcdonald • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #21123316