Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 9206 Cholla Walk Ln, Houston, TX, 77064 offers a 14.26% rental yield on a $300,000 purchase with $3,565/mo rent. Total monthly income registers $3,565/mo, and a $1,468/mo payment leaves $1,386/mo available for distribution. Annual cash flow reaches $16,634/yr on $99,450 to close, and return on cash invested stands at 36.64% in year one. Equity gained on principal adds $1,936/yr while 5% annual appreciation supports $82,884 over five years. Portfolio math shows five-year ROI at 193.99% and total cumulative return in cash at $192,924. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,565/mo property income against a $1,468/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2013
5,967 sqft lot
$N/A/sqft
$550 annually HOA
Neighborhood data shown for ZIP Code: 77064, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,816 (100%) |
| Owner Occupied HU | 10,077 (59.9%) |
| Renter Occupied HU | 6,068 (36.1%) |
| Vacant Housing Units | 671 ( 4.0%) |
| Median Home Value | $266,392 |
| Average Home Value | $279,106 |
Residential
16,818
Single Family
12,390
Multi-Family
4,428
Businesses
1,219
Date | Event | Price |
|---|---|---|
| 2024-07-24 | Listed for sale | $300,000 |
| 2024-07-02 | Listing removed | N/A |
| 2024-06-06 | Listed for sale | $285,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $1731.37 | 14.04% | $252,000 | 15.07% |
| 2022-08-15 | $1518.24 | N/A | $219,000 | 14.07% |
| 2021-08-15 | N/A | N/A | $191,984 | 6.94% |
Listed by: Tabata Cooke • Executive Texas Realty
Mls Name: HAR
Mls Provider:
Mls ID: #74400662
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
