Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 9200 W Bellfort St APT 46, Houston, TX, 77031 listed at $120,000 pairs $945/mo rent with a $587/mo payment. Total monthly income runs $945/mo. Return on cash invested measures 11.95% in year one, and rental yield registers 9.45% at a $120,000 basis. Equity gained on principal adds $774/yr, and annual property appreciation at 5% supports $33,154 by year five. Five-year ROI tracks 65.21% and total cumulative return in cash totals $25,939. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $945/mo property income relative to a $587/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1979
5.81 Acres lot
$N/A/sqft
$356 monthly HOA
Neighborhood data shown for ZIP Code: 77031, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,747 (100%) |
| Owner Occupied HU | 2,540 (37.6%) |
| Renter Occupied HU | 3,437 (50.9%) |
| Vacant Housing Units | 770 (11.4%) |
| Median Home Value | $249,828 |
| Average Home Value | $333,168 |
Residential
6,491
Single Family
2,956
Multi-Family
3,535
Businesses
474
Date | Event | Price |
|---|---|---|
| 2025-02-01 | Price change | $120,000 |
| 2025-01-30 | Listing removed | $1,450 |
| 2025-01-27 | Price change | $121,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-11 | $1983.99 | 3.85% | $94,821 | N/A |
| 2023-02-11 | $1910.45 | 13.29% | $94,821 | 23.81% |
| 2022-02-11 | $1686.33 | N/A | $76,586 | 49.20% |
Listed by: Laura Van Duyn • Flex Team Realty
Mls Name: HAR
Mls Provider:
Mls ID: #19255670
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
