92 Horatio St APT 1I, New York, NY, 10014 | $12,237/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

92 Horatio St APT 1I, New York, NY, 10014 | $12,237/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
4 Bath
2000 sft

290 Van Brunt St, Brooklyn, NY, 11231

3 Bed
4 Bath
1905 sft

77 Greenwich St APT 28C, New York, NY, 10006

2 Bed
3 Bath
1580 sft

110 Charlton St APT 5C, New York, NY, 10014

2 Bed
3 Bath
1624 sft

200 Chambers St APT 25F, New York, NY, 10007

Nearby investment properties with comparable prices

1 Bed
1 Bath
792 sft

88 Morgan St APT 907, Jersey City, NJ, 07302

1 Bed
1 Bath
- sft

88 Morgan St #2701, Jersey City, NJ, 07302

3 Bed
4 Bath
- sft

3607 Park Pl, Springfield, NJ, 07081

8 Bed
2 Bath
- sft

37 Armstrong Ave, Jersey City, NJ, 07305

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 92 Horatio St APT 1I, New York, NY, 10014 uses $233,590 cash to close to unlock $146,842/yr annual cash flow and $12,237/mo monthly cash flow. Total monthly income runs $18,176/mo, and a $3,475/mo payment keeps the spread at $12,237/mo. Purchase price stands at $710,000, and rental yield measures 30.72% with $18,176/mo rent. Return on cash invested shows 82.92% in year one, and 5% annual appreciation builds toward $196,160 over five years. Five-year ROI reaches 443.59% and total cumulative return in cash records $1,036,187. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $18,176/mo property income covering a $3,475/mo payment rather than investor’s personal income.

Condo

Built in 1920

N/A lot

$N/A/sqft

$1,198 monthly HOA

More details about the property

PRICE DROP!! $710,000 Bring a dream & see what's possible to create a most fabulous 1 br home, situated in the heart of the west village and it's charming cobblestone tree lined streets. Enter to dramatic & soaring 11.5 ceilings, huge windows, open kitchen, large square living room with a possibility for a brick wood burning fireplace ( presently hidden behind a wall). A separate bedroom with loft bed option to leave or easily take it down. The Living Room and Bedroom are virtually staged. W/D with board approval. Pets, pied-a-terres, and parents buying for children are approved on a case-by-case basis. Subletting is allowed upon board approval. 92 Horatio St is a highly sought-after pre-war elevator co-op with a great helpful live-in super, on-site laundry, private storage and a bike room. Located at the corner of Horatio and Washington You are steps away from the High Line, the Whitney Museum, Hudson River Park and the Meatpacking District with some of the best cafes, fine-dining restaurants and shopping in all of New York city. There is a Capital Improvement Assessment of $244.17 mo until end of 2024

Neighborhood Data

Neighborhood data shown for ZIP Code: 10014, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,730 (100%)
Owner Occupied HU	5,412 (24.9%)
Renter Occupied HU	13,475 (62.0%)
Vacant Housing Units	2,843 (13.1%)
Median Home Value	$1,392,361
Average Home Value	$1,447,235