Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 9173 Fontainebleau Blvd APT 3, Miami, FL, 33172 listed at $400,000 pairs $3,620/mo rent with a $1,958/mo payment to leave $496/mo cash flow. Total monthly income runs $3,620/mo, and annual cash flow reaches $5,948/yr on $132,600 cash to close. Return on cash invested measures 24.39% in year one, and rental yield registers 10.86% at a $400,000 basis. Equity gained on principal adds $2,581/yr, and annual property appreciation at 5% supports $110,513 by year five. Five-year ROI tracks 129.03% and total cumulative return in cash totals $171,100. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,620/mo property income relative to a $1,958/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1975
N/A lot
$N/A/sqft
$350 monthly HOA
Neighborhood data shown for ZIP Code: 33172, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,611 (100%) |
| Owner Occupied HU | 7,597 (43.1%) |
| Renter Occupied HU | 9,290 (52.8%) |
| Vacant Housing Units | 724 ( 4.1%) |
| Median Home Value | $323,921 |
| Average Home Value | $406,612 |
Residential
16,288
Single Family
4,549
Multi-Family
11,739
Businesses
2,989
Date | Event | Price |
|---|---|---|
| 2025-02-10 | Listed for sale | $400,000 |
| 2025-01-19 | Listing removed | $400,000 |
| 2024-10-09 | Listed for sale | $400,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $4996.91 | 15.83% | $260,150 | 10.00% |
| 2022-02-13 | $4314.07 | 13.97% | $236,500 | 10.00% |
| 2021-02-13 | $3785.20 | -0.29% | $215,000 | N/A |
Listed by: Fong Sio PA • Atlantic Realty & Inv. Corp.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11673577
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
