Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Davie at 9157 Magnolia Ct, Davie, FL, 33328 generates $4,939/mo in rent and, after a $3,426/mo payment, leaves $294/mo in cash flow. Total monthly income is $4,939/mo, and annual cash flow is $3,527/yr on $230,284 invested. Return on cash invested sits at 21.59% in year one, and rental yield is 8.47% on a $699,950 entry. Equity gained on principal adds $4,517/yr, while 5% annual appreciation builds toward $193,383 over five years. Five-year ROI reaches 112.42% and total cumulative return in cash sums $258,888. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,939/mo property income rather than buyer’s personal income.
Single Family
Built in 1992
5,571 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33328, Fort Lauderdale, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,529 (100%) |
| Owner Occupied HU | 8,146 (77.4%) |
| Renter Occupied HU | 2,072 (19.7%) |
| Vacant Housing Units | 311 ( 3.0%) |
| Median Home Value | $612,809 |
| Average Home Value | $671,315 |
Residential
10,504
Single Family
8,704
Multi-Family
1,800
Businesses
780
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Bruce Lazar • Team Realty Inc
Mls Name: BeachesMLS
Mls ID: #F10517749
