Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Boca Raton at 9149 SW 21 Court #C, Boca Raton, FL, 33428 generates $3,622/mo in rent and, after a $1,958/mo payment, leaves $520/mo in cash flow. Total monthly income is $3,622/mo, and annual cash flow is $6,244/yr on $132,600 invested. Return on cash invested sits at 24.62% in year one, and rental yield is 10.87% on a $400,000 entry. Equity gained on principal adds $2,581/yr, while 5% annual appreciation builds toward $110,513 over five years. Five-year ROI reaches 130.17% and total cumulative return in cash sums $172,600. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,622/mo property income rather than buyer’s personal income.
Townhouse
Built in 1990
N/A lot
$N/A/sqft
$447 monthly HOA
Neighborhood data shown for ZIP Code: 33428, Boca Raton, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,565 (100%) |
| Owner Occupied HU | 11,440 (65.1%) |
| Renter Occupied HU | 5,099 (29.0%) |
| Vacant Housing Units | 1,026 ( 5.8%) |
| Median Home Value | $533,805 |
| Average Home Value | $573,475 |
Residential
17,161
Single Family
11,637
Multi-Family
5,524
Businesses
422
Date | Event | Price |
|---|---|---|
| 2024-09-18 | Listed for sale | $400,000 |
| 2016-06-30 | Sold | $193,500 |
| 2016-05-14 | Listed for sale | $199,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-26 | $2804.00 | 1.30% | $189,882 | 3.00% |
| 2022-12-26 | $2768.00 | 1.32% | $184,351 | 3.00% |
| 2021-12-26 | $2732.00 | 0.86% | $178,982 | 1.40% |
Listed by: Jonathan Alexander • EXP Realty LLC
Mls Name: BeachesMLS
Mls Provider:
Mls ID: #RX-11022044
Disclaimer: All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2024 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
