Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 9143 Bearcove Cir, Houston, TX, 77064 listed at $335,000 pairs $3,042/mo rent with a $1,640/mo payment to leave $615/mo cash flow. Total monthly income runs $3,042/mo, and annual cash flow reaches $7,385/yr on $111,053 cash to close. Return on cash invested measures 26.56% in year one, and rental yield registers 10.9% at a $335,000 basis. Equity gained on principal adds $2,162/yr, and annual property appreciation at 5% supports $92,554 by year five. Five-year ROI tracks 139.91% and total cumulative return in cash totals $155,372. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,042/mo property income relative to a $1,640/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1997
0.32 Acres lot
$N/A/sqft
$528 annually HOA
Neighborhood data shown for ZIP Code: 77064, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,816 (100%) |
| Owner Occupied HU | 10,077 (59.9%) |
| Renter Occupied HU | 6,068 (36.1%) |
| Vacant Housing Units | 671 ( 4.0%) |
| Median Home Value | $266,392 |
| Average Home Value | $279,106 |
Residential
16,818
Single Family
12,390
Multi-Family
4,428
Businesses
1,219
Date | Event | Price |
|---|---|---|
| 2025-08-26 | Price change | $335,000 |
| 2025-07-23 | Price change | $335,900 |
| 2025-07-09 | Price change | $340,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-15 | $1896.25 | 15.51% | $304,890 | -2.04% |
| 2023-09-15 | $1641.57 | 7.65% | $311,225 | 13.29% |
| 2022-09-15 | $1524.87 | N/A | $274,705 | 13.60% |
Listed by: Annie Tran • Space City Realty, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #69105040
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
