914 Spindletop Rd, Wilmer, TX, 75172 | $91/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

914 Spindletop Rd, Wilmer, TX, 75172 | $91/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
728 sft

212 Moreview St, Red Oak, TX, 75154

2 Bed
1 Bath
1244 sft

215 E 4th St, Lancaster, TX, 75146

3 Bed
2 Bath
1120 sft

911 Winning Colors Dr, Wilmer, TX, 75172

3 Bed
2 Bath
1216 sft

902 Spindletop Rd, Wilmer, TX, 75172

Nearby investment properties with comparable prices

2 Bed
1 Bath
728 sft

212 Moreview St, Red Oak, TX, 75154

- Bed
- Bath
- sft

6850 Southrock Dr, Midlothian, TX, 76065

2 Bed
1 Bath
1244 sft

215 E 4th St, Lancaster, TX, 75146

3 Bed
2 Bath
1120 sft

911 Winning Colors Dr, Wilmer, TX, 75172

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Wilmer at 914 Spindletop Rd, Wilmer, TX, 75172 uses $34,807 cash to close to unlock $1,095/yr annual cash flow and $91/mo monthly cash flow. Total monthly income runs $838/mo, and a $514/mo payment keeps the spread at $91/mo. Purchase price stands at $104,999, and rental yield measures 9.58% with $838/mo rent. Return on cash invested shows 23.05% in year one, and 5% annual appreciation builds toward $29,009 over five years. Five-year ROI reaches 121.05% and total cumulative return in cash records $42,133. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $838/mo property income covering a $514/mo payment rather than investor’s personal income.

Manufactured

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Ask about getting a free application TODAY!!! 3 Bed 2 Bath home is ready for you to move in today! This is the perfect home for entertaining, sleeping, and relaxing- you name it! The open floor plan and spacious living spaces are great for a family of any size. The kitchen is fully equipped with appliances including a refrigerator and range stove with a hood.As this home wasn't enough, you will have access to all our community features, and we do not charge HOA fees! Our community features include:*Playground * Pool* Basketball Courts*Picnic Area***** Pending Approved Application*****Black appliances, pet-friendly, brand new, granite-like countertops, Pool, basketball court, yard, clubhouse, community events, schools, transportation, updated, refurbed, HVAC, Maintenance, Move-In Special, lots, driveways, energy efficient, shopping, freeways, utilities, trash pick-up, charter spectrum, floor plans, amenities, sales, rent to own, homeownership, promotion, faux blinds, solar, landscaping,

Neighborhood Data

Neighborhood data shown for ZIP Code: 75172, Wilmer, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,928 (100%)
Owner Occupied HU	1,059 (54.9%)
Renter Occupied HU	735 (38.1%)
Vacant Housing Units	134 ( 7.0%)
Median Home Value	$140,132
Average Home Value	$168,730