Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,851/mo, and a $2,374/mo payment. Purchase price stands at $485,000, and rental yield measures 7.05% with $2,851/mo rent. Return on cash invested shows 13.12% in year one, and 5% annual appreciation builds toward $133,997 over five years. Five-year ROI reaches 68.5% and total cumulative return in cash records $110,138. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,851/mo property income covering a $2,374/mo payment rather than investor’s personal income.
Single Family
Built in 2007
6,969 sqft lot
$N/A/sqft
$1,870 semi-annually HOA
Neighborhood data shown for ZIP Code: 76207, Denton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,908 (100%) |
| Owner Occupied HU | 6,946 (58.3%) |
| Renter Occupied HU | 3,780 (31.7%) |
| Vacant Housing Units | 1,182 ( 9.9%) |
| Median Home Value | $422,245 |
| Average Home Value | $496,496 |
Residential
10,299
Single Family
7,622
Multi-Family
2,677
Businesses
417
Date | Event | Price |
|---|---|---|
| 2025-01-10 | Listed for sale | $485,000 |
| 2016-04-27 | Listing removed | $298,900 |
| 2016-03-26 | Pending sale | $298,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $2206.93 | -0.30% | $436,110 | 10.00% |
| 2023-02-13 | $2213.52 | -47.77% | $396,464 | 10.00% |
| 2022-02-13 | $4237.99 | N/A | $360,422 | 10.00% |
Listed by: Stacye Miller • Coldwell Banker Realty
Mls Name: NTREIS
Mls ID: #20804067
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
