Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 912 E Morningside Dr, Fort Worth, TX, 76104 at $275,000 posts ROI 37.4% with $1,328/mo cash flow from $3,284/mo rent. Total monthly income equals $3,284/mo, and annual cash flow records $15,941/yr on $91,163 to close. Return on cash invested measures 37.4% and rental yield reads 14.33% at the current $275,000. Equity gained on principal adds $1,775/yr, and 5% annual appreciation supports $75,977 by year five. Five-year ROI prints 197.84% and total cumulative return in cash totals $180,359.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,284/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1930
6,011 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76104, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,503 (100%) |
| Owner Occupied HU | 3,333 (31.7%) |
| Renter Occupied HU | 6,088 (58.0%) |
| Vacant Housing Units | 1,082 (10.3%) |
| Median Home Value | $156,599 |
| Average Home Value | $361,071 |
Residential
10,158
Single Family
6,350
Multi-Family
3,808
Businesses
1,531
Date | Event | Price |
|---|---|---|
| 2024-08-18 | Listed for sale | $275,000 |
| 2024-08-10 | Contingent | $275,000 |
| 2024-08-04 | Price change | $275,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $1682.48 | 28.12% | $74,355 | 47.19% |
| 2022-08-30 | $1313.24 | 12.47% | $50,517 | 16.30% |
| 2021-08-30 | $1167.60 | 1.01% | $43,437 | 3.09% |
Listed by: Krystal Wakefield • EXP REALTY
Mls Name: NTREIS
Mls ID: #20681039
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
