








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,302/mo, and a $2,932/mo payment. Purchase price stands at $599,000, and rental yield measures 6.62% with $3,302/mo rent. Return on cash invested shows 15.81% in year one, and 5% annual appreciation builds toward $165,493 over five years. Five-year ROI reaches 81.47% and total cumulative return in cash records $160,546. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,302/mo property income covering a $2,932/mo payment rather than investor’s personal income.
Single Family
Built in 1920
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 11421, Woodhaven, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,210 (100%) |
| Owner Occupied HU | 5,817 (44.0%) |
| Renter Occupied HU | 6,673 (50.5%) |
| Vacant Housing Units | 720 ( 5.5%) |
| Median Home Value | $763,964 |
| Average Home Value | $773,555 |
Residential
9,035
Single Family
6,703
Multi-Family
2,332
Businesses
610
Date | Event | Price |
|---|---|---|
| 2024-09-17 | Listed for sale | $599,000 |
| 2023-11-08 | Listing removed | N/A |
| 2023-10-04 | Listed for sale | $599,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | N/A | N/A | $42,120 | 12.68% |
| 2022-10-15 | N/A | N/A | $37,380 | 5.06% |
| 2021-10-15 | N/A | N/A | $35,580 | 6.27% |



Listed by: Agatha Lubas - Licensed Associate Real Estate Broker • Remax City Square
Mls Name: StreetEasy
Mls ID: #1735420