Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 9110 HUGO CIR, San Antonio, TX, 78224 priced at $189,999 pairs $1,986/mo rent with $436/mo cash flow after a $930/mo payment. Total monthly income equals $1,986/mo, and annual cash flow comes to $5,230/yr on $62,985 invested. Return on cash invested is 28.21% in year one, and rental yield stands at 12.54% on a $189,999 basis. Equity gained on principal adds $1,226/yr, and 5% annual appreciation accumulates to $52,493 by year five. Five-year ROI measures 149.96% and total cumulative return in cash reaches $94,452. For financing, Ziffy Mortgage’s DSCR program evaluates $1,986/mo property income against a $930/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1971
6,446 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78224, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,803 (100%) |
| Owner Occupied HU | 4,685 (60.0%) |
| Renter Occupied HU | 2,740 (35.1%) |
| Vacant Housing Units | 378 ( 4.8%) |
| Median Home Value | $211,335 |
| Average Home Value | $264,119 |
Residential
7,762
Single Family
6,034
Multi-Family
1,728
Businesses
680
Date | Event | Price |
|---|---|---|
| 2024-11-11 | Listed for sale | $189,999 |
| 2024-09-28 | Contingent | $189,999 |
| 2024-09-16 | Listed for sale | $189,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $174,150 | -20.12% |
| 2023-12-27 | $5542.85 | 6.52% | $218,010 | 14.30% |
| 2022-12-27 | $5203.59 | 48.48% | $190,730 | 48.44% |
Listed by: Julius Herrera • Keller Williams City-View
Mls Name: SABOR
Mls Provider:
Mls ID: #1761748
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
