Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 9059 Saranac Trl, Fort Worth, TX, 76118 earns $495/mo cash flow from $3,005/mo rent with a $1,713/mo payment. Total monthly income totals $3,005/mo, and annual cash flow totals $5,942/yr on $116,025 capital. ROI tracks 25.03% on current figures, and rental yield reads 10.3% at a $350,000 purchase. Equity gained on principal adds $2,258/yr, and 5% annual appreciation supports $96,699 over five years. Five-year ROI reaches 131.62% and total cumulative return in cash sums $152,714. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,005/mo property income instead of your personal income.
Single Family
Built in 2001
6,882 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76118, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,640 (100%) |
| Owner Occupied HU | 4,497 (67.7%) |
| Renter Occupied HU | 1,835 (27.6%) |
| Vacant Housing Units | 308 ( 4.6%) |
| Median Home Value | $335,346 |
| Average Home Value | $367,708 |
Residential
6,239
Single Family
5,543
Multi-Family
696
Businesses
696
Date | Event | Price |
|---|---|---|
| 2024-12-02 | Price change | $350,000 |
| 2024-11-13 | Price change | $354,900 |
| 2024-10-16 | Price change | $370,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $6060.67 | 10.45% | $387,977 | -3.60% |
| 2023-12-27 | $5487.43 | -14.13% | $402,471 | 23.16% |
| 2022-12-27 | $6390.15 | 4.46% | $326,791 | 19.24% |
Listed by: Jeff Connally • Indwell
Mls Name: NTREIS
Mls ID: #20723584
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
