905 Noah Winfield Ter UNIT 102, Annapolis, MD, 21409 | $572/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

905 Noah Winfield Ter UNIT 102, Annapolis, MD, 21409 | $572/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2843 sft

16103 Arrowroot Ct, Bowie, MD, 20716

2 Bed
3 Bath
1682 sft

1915 Towne Centre Blvd UNIT 606, Annapolis, MD, 21401

3 Bed
4 Bath
2210 sft

33 Boucher Pl, Annapolis, MD, 21403

Investment Property+ 1 more

4 Bed
4 Bath
3218 sft

2578 Bell Creek Dr, Davidsonville, MD, 21035

Nearby investment properties with comparable prices

2 Bed
2 Bath
1516 sft

903 Noah Winfield Ter UNIT 303, Annapolis, MD, 21409

4 Bed
3 Bath
1872 sft

12110 Wilmont Turn, Bowie, MD, 20715

4 Bed
3 Bath
1872 sft

12616 Kavanaugh Ln, Bowie, MD, 20715

3 Bed
3 Bath
1800 sft

12616 Blackwell Ln, Bowie, MD, 20715

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Annapolis at 905 Noah Winfield Ter UNIT 102, Annapolis, MD, 21409 uses $171,080 cash to close to unlock $6,864/yr annual cash flow and $572/mo monthly cash flow. Total monthly income runs $4,306/mo, and a $2,545/mo payment keeps the spread at $572/mo. Purchase price stands at $520,000, and rental yield measures 9.94% with $4,306/mo rent. Return on cash invested shows 24.07% in year one, and 5% annual appreciation builds toward $143,666 over five years. Five-year ROI reaches 126.44% and total cumulative return in cash records $216,311. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,306/mo property income covering a $2,545/mo payment rather than investor’s personal income.

Condo

Built in 2007

1,732 sqft lot

$N/A/sqft

$500 monthly HOA

More details about the property

Beautiful St. Margarets 55+, smoking covenant Community Condominium in the active Four Seasons Senior Community. Well appointed 3 bed 2 bath, 1 car garage, with extra driveway parking. New carpet and paint 2024. Stainless kitchen steel appliances and crown molding with beautiful sunlight through all sides. Walk out your back door to sit in your patio with manicured lawn and space for you to relax. With a large main bedroom, generous walk-in closet and spacious en-suite bathroom you will feel right at home. A second large bedroom can also be used as a TV room and third room either a bedroom, den, or office. A formal dining area highlighted with elegant columns welcomes your guests for dinner. Off the hardwood floor kitchen is a sunny dining area to enjoy your meals or morning coffee. The included garage space has a tall closet for storage as well as plenty of room for one vehicle, steps outside your front door that is enclosed from the weather. Outstanding club house with gym, pool area, and local walking paths. Shows like a model, close to down town Annapolis and Mall. Pets are welcome in the friendly Community. For Sale By Owner - please call for private showing prior to 3/8 10-12 and 3/9 2-4 Open house. Early bird gets one of the sweetest deals! Call: 410-881-5541 or email syniffin08@aol.com. Preferred Title Company chosen for quick settlement. FSBO - NO REALTOR NEEDED TO SELL - Kindly please do not call to offer Realtor seller services. We will not pursue a sellers Realtor. Happy buying!