Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Wimberley at 905 High Mesa, Wimberley, TX, 78676 priced at $220,000 pairs $2,640/mo rent with $1,070/mo cash flow after a $1,077/mo payment. Total monthly income equals $2,640/mo, and annual cash flow comes to $12,839/yr on $72,930 invested. Return on cash invested is 37.51% in year one, and rental yield stands at 14.4% on a $220,000 basis. Equity gained on principal adds $1,420/yr, and 5% annual appreciation accumulates to $60,782 by year five. Five-year ROI measures 198.47% and total cumulative return in cash reaches $144,743. For financing, Ziffy Mortgage’s DSCR program evaluates $2,640/mo property income against a $1,077/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 2007
10,018 sqft lot
$N/A/sqft
$65 annually HOA
Neighborhood data shown for ZIP Code: 78676, Wimberley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,437 (100%) |
| Owner Occupied HU | 5,292 (71.2%) |
| Renter Occupied HU | 1,196 (16.1%) |
| Vacant Housing Units | 949 (12.8%) |
| Median Home Value | $535,683 |
| Average Home Value | $693,759 |
Residential
6,674
Single Family
6,602
Multi-Family
72
Businesses
790
Date | Event | Price |
|---|---|---|
| 2024-09-20 | Price change | $220,000 |
| 2024-09-13 | Price change | $230,000 |
| 2024-07-31 | Listed for sale | $235,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-14 | $220.93 | -54.90% | $110,219 | 10.00% |
| 2022-10-14 | $489.92 | 0.57% | $100,199 | 10.00% |
| 2021-10-14 | $487.15 | -0.93% | $91,090 | N/A |
Listed by: Christina Lawson • Sky Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1797495
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
