Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 904 Hillwood Ct, Arlington, TX, 76017 priced at $305,000 pairs $2,520/mo rent with $351/mo cash flow after a $1,493/mo payment. Total monthly income equals $2,520/mo, and annual cash flow comes to $4,211/yr on $101,108 invested. Return on cash invested is 24.07% in year one, and rental yield stands at 9.91% on a $305,000 basis. Equity gained on principal adds $1,968/yr, and 5% annual appreciation accumulates to $84,266 by year five. Five-year ROI measures 126.37% and total cumulative return in cash reaches $127,774. For financing, Ziffy Mortgage’s DSCR program evaluates $2,520/mo property income against a $1,493/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1990
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76017, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,194 (100%) |
| Owner Occupied HU | 11,678 (64.2%) |
| Renter Occupied HU | 5,952 (32.7%) |
| Vacant Housing Units | 564 ( 3.1%) |
| Median Home Value | $336,983 |
| Average Home Value | $398,281 |
Residential
18,099
Single Family
14,813
Multi-Family
3,286
Businesses
886
Date | Event | Price |
|---|---|---|
| 2024-10-11 | Price change | $305,000 |
| 2024-09-30 | Listed for sale | $312,000 |
| 2018-02-27 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $3656.03 | -18.57% | $264,747 | 10.69% |
| 2022-10-15 | $4489.87 | 1.76% | $239,182 | 19.55% |
| 2021-10-15 | $4412.24 | 9.40% | $200,063 | 15.31% |
Listed by: Carie Gillingham • On The Move Realty LLC
Mls Name: NTREIS
Mls ID: #20713606
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
