904 Everyman CtColumbiaTN38401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Columbia at 904 Everyman Ct, Columbia, TN, 38401 priced at $639,000 converts $3,910/mo rent into $84/mo cash flow after a $3,128/mo obligation. Total monthly income equals $3,910/mo, and annual cash flow totals $1,013/yr on $210,231 invested. Return on cash invested prints 20.54% in year one, and rental yield reads 7.34% against a $639,000 entry. Equity gained on principal adds $4,123/yr, while 5% annual appreciation compiles into $176,544 by year five. Five-year ROI reaches 105.94% and total cumulative return in cash sums $222,724. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,910/mo property income covering a $3,128/mo payment, not borrower’s personal income.
Single Family
Built in 2000
1.42 Acres lot
$N/A/sqft
No HOA
More details about the property
Neighborhood Data
Neighborhood data shown for ZIP Code: 38401, Columbia, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,552 (100%) |
| Owner Occupied HU | 19,842 (64.9%) |
| Renter Occupied HU | 8,481 (27.8%) |
| Vacant Housing Units | 2,229 ( 7.3%) |
| Median Home Value | $383,591 |
| Average Home Value | $440,270 |
Housing Distribution
Address Breakdown
Residential
28,684
Single Family
26,673
Multi-Family
2,011
Businesses
1,855
Price History
Date | Event | Price |
|---|---|---|
| 2025-04-19 | Listed for sale | $639,000 |
| 2023-11-01 | Listing removed | N/A |
| 2023-10-11 | Listed for rent | $3,400 |
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-21 | $2089.54 | N/A | $109,400 | N/A |
| 2022-04-21 | $2089.54 | 16.03% | $109,400 | 35.86% |
| 2021-04-21 | $1800.86 | N/A | $80,525 | N/A |
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Facts & Features
General Information
- Type: SingleFamily
- Year Built: 2000
- Architectural Style: Ranch
- Building Area: 3,375
- Living Area: 3,375 sqft
- Property Condition: N/A
Features & Amenities
- Heating: Natural Gas
- Cooling: Electric
- Flooring: Laminate
- Interior Features: Ceiling Fan(s), Walk-In Closet(s)
- Exterior Features: N/A
- Parking Features: Attached/Detached, Driveway
Location
HOA & Fees
- HOA Fee: N/A
- Association Fee: N/A
- Fees & Dues: N/A
- Association Amenities: N/A
- Association Fee Includes: N/A
Utilities
- Utilities: Electricity Available, Natural Gas Available, Water Available
- Sewer: Septic Tank
- Water Source: Public
- Road Surface Type: N/A
School Information
- Elementary School: R Howell Elementary
- Middle School: E. A. Cox Middle School
- High School: Spring Hill High School
Listed by: Jonathan Minerick • homecoin.com
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls Provider:
Mls ID: #2820215
Disclaimer: Based on information submitted to the MLS GRID as of 2025-04-21 07:58:01 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#99)