Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in West Des Moines at 904 52nd St, West Des Moines, IA, 50265 uses $102,765 cash to close to unlock $8,170/yr annual cash flow and $681/mo monthly cash flow. Total monthly income runs $2,699/mo, and a $1,517/mo payment keeps the spread at $681/mo. Purchase price stands at $310,000, and rental yield measures 10.45% with $2,699/mo rent. Return on cash invested shows 27.86% in year one, and 5% annual appreciation builds toward $85,647 over five years. Five-year ROI reaches 145.88% and total cumulative return in cash records $149,911. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,699/mo property income covering a $1,517/mo payment rather than investor’s personal income.
Single Family
Built in 1977
10,628 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 50265, West Des Moines, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,157 (100%) |
| Owner Occupied HU | 9,392 (62.0%) |
| Renter Occupied HU | 4,929 (32.5%) |
| Vacant Housing Units | 836 ( 5.5%) |
| Median Home Value | $310,899 |
| Average Home Value | $379,482 |
Residential
15,049
Single Family
11,438
Multi-Family
3,611
Businesses
1,103
Date | Event | Price |
|---|---|---|
| 2025-07-15 | Listed for sale | $310,000 |
| 2025-07-07 | Pending sale | $310,000 |
| 2025-06-20 | Price change | $310,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-17 | $4774.00 | -4.52% | $327,300 | N/A |
| 2023-07-17 | $5000.00 | 1.26% | $327,300 | 20.69% |
| 2022-07-17 | $4938.00 | 2.70% | $271,200 | N/A |
Listed by: Carrie Brugger • Iowa Realty Beaverdale
Mls Name: DMMLS
Mls Provider:
Mls ID: #720668
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
