903 W Cota Street, Shelton, WA, 98584 | $1,066/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

903 W Cota Street, Shelton, WA, 98584 | $1,066/mo Cash Flow | Ziffy

For Sale

Fix & Flip

Motivated Seller

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2544 sft

1205 W Harvard Avenue, Shelton, WA, 98584

3 Bed
2 Bath
2124 sft

13273 W Cloquallum Road, Elma, WA, 98541

5 Bed
2 Bath
2735 sft

912 Middle Satsop Road, Montesano, WA, 98563

5 Bed
3 Bath
2052 sft

2 Crow Lane, McCleary, WA, 98557

Nearby investment properties with comparable prices

3 Bed
2 Bath
1236 sft

107 Cascade Court, Elma, WA, 98541

3 Bed
2 Bath
1404 sft

1641 W Little Egypt Road, Shelton, WA, 98584

4 Bed
2 Bath
1705 sft

630 N 11Th, Elma, WA, 98541

3 Bed
2 Bath
1261 sft

117 W Oak Street, McCleary, WA, 98557

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Shelton at 903 W Cota Street, Shelton, WA, 98584 generates $3,320/mo in rent and, after a $1,835/mo payment, leaves $1,066/mo in cash flow. Total monthly income is $3,320/mo, and annual cash flow is $12,795/yr on $124,313 invested. Return on cash invested sits at 30.2% in year one, and rental yield is 10.62% on a $375,000 entry. Equity gained on principal adds $2,420/yr, while 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 157.82% and total cumulative return in cash sums $196,191. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,320/mo property income rather than buyer’s personal income.

Single Family

Built in 2018

6,534 sqft lot

$N/A/sqft

No HOA

More details about the property

Exciting Opportunity Awaits! This spacious 3-bedroom, 2.25-bath home, built in 2018, offers over 1,700 sq ft of comfortable living and a flexible layout perfect for entertaining or everyday living. The open-concept design seamlessly connects the kitchen, dining, and living areas, creating a warm and inviting atmosphere. With plenty of natural light and room to add your personal touch, this property is ready for your vision to come to life. The seller is highly motivated and is offering the home as-is, with all reasonable offers welcomed and reviewed upon receipt. Priced to move quickly, this is your chance to secure a newer home in Shelton at an incredible value. Dont miss the potential this home has to offerschedule your showing today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 98584, Shelton, WA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,936 (100%)
Owner Occupied HU	12,036 (67.1%)
Renter Occupied HU	3,532 (19.7%)
Vacant Housing Units	2,368 (13.2%)
Median Home Value	$462,070
Average Home Value	$497,220