








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,394/mo, and a $1,958/mo payment. Purchase price stands at $400,000, and rental yield measures 7.18% with $2,394/mo rent. Return on cash invested shows 18.06% in year one, and 5% annual appreciation builds toward $110,513 over five years. Five-year ROI reaches 93.33% and total cumulative return in cash records $123,760. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,394/mo property income covering a $1,958/mo payment rather than investor’s personal income.
Single Family
Built in 2000
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 50266, West Des Moines, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,158 (100%) |
| Owner Occupied HU | 9,448 (46.9%) |
| Renter Occupied HU | 8,717 (43.2%) |
| Vacant Housing Units | 1,993 ( 9.9%) |
| Median Home Value | $398,812 |
| Average Home Value | $442,652 |
Residential
19,201
Single Family
11,911
Multi-Family
7,290
Businesses
1,810
Date | Event | Price |
|---|---|---|
| 2025-03-07 | Listed for sale | $400,000 |
| 2011-03-12 | Listing removed | $238,500 |
| 2011-01-27 | Price change | $238,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-12 | $5864.00 | 17.42% | $369,080 | 17.86% |
| 2022-03-12 | $4994.00 | 0.04% | $313,160 | 16.05% |
| 2021-03-12 | $4992.00 | 1.92% | $269,850 | 5.28% |



Listed by: Emma Stern • LPT Realty, LLC
Mls Name: DMMLS
Mls Provider:
Mls ID: #712943
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.